Filing Analysis

🤝 Related Party Transaction Filed Dec 23, 2024
🟠 HIGH

VIP Play, Inc. disclosed an increase in its outstanding principal balance under a Discretionary Convertible Revolving Line of Credit Demand Note with Excel Family Partners, LLLP. The note is controlled by the company's CEO and results in significant debt owed to an insider.

🚩 Red Flags

  • Related-party transaction: The primary lender is controlled by the CEO.
  • Demand Note: The debt is payable upon demand, creating significant liquidity risk and potential for sudden cash outflow.
  • Short maturity/Liquidity pressure: Maturity date of April 1, 2025, provides a very narrow window for repayment or refinancing.
  • Dilution Risk: The conversion feature at a 20% discount to the lowest recent price poses significant dilution risk to existing shareholders.

📋 Key Facts

  • The Note is held by Excel Family Partners, LLLP, which is controlled by Mr. Bruce Cassidy, the Company's CEO, Secretary, and sole board member.
  • As of December 23, 2024, the aggregate outstanding principal balance has increased to $8,185,000 (up from $4,410,000 as of August 7, 2024).
  • A recent borrowing of $320,000 occurred on December 19, 2024.
  • The Note carries a fixed interest rate of 12.0% per annum.
  • The maturity date is April 1, 2025, and the debt is payable upon demand by the lender.
  • Conversion feature allows Excel to convert debt into common stock at 80% of the 'Lowest Recent Price' (with a $0.50 floor if no shares were sold in the last 12 months).
📝 Material Agreement Filed Dec 17, 2024
🟡 MEDIUM

VIP Play, Inc. entered into a 10-year Casino and Sportsbook Online Operations Agreement with Wheeling Island Gaming, Inc. to obtain rights to seek licenses for online gaming services in West Virginia.

🚩 Red Flags

  • Requires significant upfront non-refundable cash outflows (two installments).
  • Obligation of a minimum annual revenue guarantee regardless of actual performance.
  • Success is contingent upon obtaining regulatory approval from the West Virginia gaming authorities.

📋 Key Facts

  • Agreement signed on December 9, 2024; reported via 8-K filed December 16, 2024.
  • The agreement covers interactive online poker, casino games, and sports wagering in West Virginia.
  • Initial term is ten years from the date services are approved by governing authorities.
  • Requires a non-refundable fee paid in two installments (within 30 and 90 business days of signing).
  • Includes a revenue share model: percentage of annual net gaming revenue minus a minimum annual revenue guarantee payment.
  • VIP Play, Inc. is granted the right to seek/obtain necessary licenses via the Operator's existing West Virginia Lottery Commission license.
🤝 Related Party Transaction Filed Dec 13, 2024
🟠 HIGH

VIP Play, Inc. disclosed an increase in its outstanding principal balance under a Discretionary Convertible Revolving Line of Credit Demand Note with Excel Family Partners, LLLP. The lender is controlled by the company's CEO and sole board member, Mr. Bruce Cassidy.

🚩 Red Flags

  • Related-party transaction: The lender is controlled by the CEO (Bruce Cassidy).
  • Demand Note: Principal and interest are payable upon demand, creating significant liquidity risk.
  • Short maturity/Liquidity pressure: Maturity date of April 1, 2025, is imminent.
  • Dilution risk: Conversion price is set at a 20% discount to the 'Lowest Recent Price', which could lead to significant shareholder dilution.

📋 Key Facts

  • The aggregate outstanding principal balance increased from $4,410,000 to $7,865,000 as of December 13, 2024.
  • An additional $180,000 was borrowed under the Note on December 10, 2024.
  • The lender, Excel Family Partners, LLLP, is controlled by CEO Bruce Cassidy.
  • The Note carries a fixed interest rate of 12.0% per annum.
  • The Note has a maturity date of April 1, 2025, and the principal/interest is payable upon demand.
  • Conversion feature allows Excel to convert debt into common stock at 80% of the 'Lowest Recent Price'.
🤝 Related Party Transaction Filed Nov 27, 2024
🟠 HIGH

VIP Play, Inc. disclosed an increase in its outstanding principal balance under a discretionary convertible demand note with Excel Family Partners, LLLP. The lender is controlled by the company's CEO, Bruce Cassidy, representing a significant related-party transaction.

🚩 Red Flags

  • Related-party transaction: The CEO acts as the lender via his controlled entity (Excel Family Partners, LLLP).
  • High debt load increase: Principal increased from $4.41M to $7.685M in a short period.
  • Demand feature: The lender can demand full repayment at any time, creating significant liquidity risk.
  • Convertible features: The 20% discount on the 'Lowest Recent Price' for conversion poses significant dilution risk to existing shareholders.
  • Short-term maturity: The note matures in April 2025, providing a very narrow window for repayment or refinancing.

📋 Key Facts

  • The Note is a Discretionary Convertible Revolving Line Of Credit Demand Note with Excel Family Partners, LLLP.
  • Lender (Excel) is controlled by Mr. Bruce Cassidy, the Company's CEO, Secretary, and sole member of the board.
  • Additional $725,000 was borrowed on November 22, 2024.
  • Aggregate outstanding principal balance as of November 27, 2024, is $7,685,000.
  • The Note carries a fixed interest rate of 12.0% per annum.
  • The maturity date for the Note is April 1, 2025.
  • Conversion price is set at 80% of the 'Lowest Recent Price' (defined as the lowest share price sold to an investor/lender in the last 12 months, or $0.50 if no sales occurred).
  • The Note is a demand note; principal and interest are due upon demand by Excel.
📝 Material Agreement Filed Nov 07, 2024
🟡 MEDIUM

VIP Play, Inc. entered into a four-year agreement with Sports Information Services Limited to provide sports betting solutions, including backend and frontend software for B2C operations. The deal involves significant upfront payments and revenue-sharing components based on gross gaming revenues.

🚩 Red Flags

  • Significant cash outflow ($480,000 total) required for implementation and launch.
  • Revenue-sharing model (10-14%) creates a permanent drag on gross margins for the core betting product.

📋 Key Facts

  • Agreement signed on November 1, 2024, with Sports Information Services Limited (Malta).
  • Term of agreement is four years following the first live launch of B2C sports betting activities.
  • Upfront payment required: $240,000.
  • Second payment required: $240,000 upon first live launch.
  • Ongoing business fees range from 10% to 14% of net gaming revenues starting at live launch.
🤝 Related Party Transaction Filed Oct 30, 2024
🟠 HIGH

VIP Play, Inc. disclosed an increase in its outstanding principal balance under a Discretionary Convertible Revolving Line of Credit Demand Note with Excel Family Partners, LLLP. The note is controlled by the Company's CEO and sole board member, Mr. Bruce Cassidy.

🚩 Red Flags

  • Related-party transaction: The lender is controlled by the CEO/sole director.
  • Demand Note: The debt is payable upon demand, creating significant liquidity risk and potential for sudden insolvency triggers.
  • High interest rate (12.0%) combined with a 'discretionary' nature of credit availability.
  • Potential for massive dilution due to the conversion feature at a 20% discount to the lowest recent price.

📋 Key Facts

  • The Note is a Discretionary Convertible Revolving Line of Credit Demand Note with Excel Family Partners, LLLP.
  • Excel Family Partners, LLLP is controlled by Mr. Bruce Cassidy, the Company's CEO and sole board member.
  • As of October 30, 2024, the aggregate outstanding principal balance has increased to $6,785,000 (up from a previous balance).
  • Additional borrowings were made on October 25 ($175,000) and October 30, 2024 ($100,000).
  • The Note carries a fixed interest rate of 12.0% per annum.
  • The Note has a maturity date of April 1, 2025, but is payable upon demand by the lender.
  • Conversion feature: Excel may convert debt into common stock at 80% of the 'Lowest Recent Price' (with a floor of $0.50 if no shares were sold in the last 12 months).
🤝 Related Party Transaction Filed Oct 21, 2024
🟠 HIGH

VIP Play, Inc. disclosed an increase in its outstanding principal balance under a Discretionary Convertible Revolving Line of Credit Demand Note with Excel Family Partners, LLLP. The note is controlled by the company's CEO, Mr. Bruce Cassidy, and has a maturity date of April 1, 2025.

🚩 Red Flags

  • Related-party transaction: The lender is controlled by the CEO.
  • Demand Note: The debt is payable 'upon demand,' creating significant liquidity risk.
  • Short maturity: The note matures April 1, 2025, providing a very narrow window for repayment or refinancing.
  • Discretionary nature: The lender (CEO) has sole discretion over making loans and demanding payment.
  • Dilution risk: Conversion at 80% of the lowest recent price is highly dilutive to existing shareholders.

📋 Key Facts

  • The Note is a Discretionary Convertible Revolving Line of Credit Demand Note with Excel Family Partners, LLLP.
  • Excel Family Partners, LLLP is controlled by Mr. Bruce Cassidy, the Company's CEO and sole board member.
  • Aggregate outstanding principal balance increased to $6,510,000 as of October 21, 2024 (up from $4,410,000 in August).
  • Recent draws occurred on Oct 11 ($100,000) and Oct 17 ($125,000).
  • Interest rate is fixed at 12.0% per annum.
  • The Note has a maturity date of April 1, 2025, and is payable upon demand by the lender.
  • Conversion feature allows conversion into common stock at 80% of the 'Lowest Recent Price' (with a $0.50 floor if no shares sold in last 12 months).
  • Default interest rate increases to 14.0% (Fixed Rate + 2%) upon default or insolvency.
🤝 Related Party Transaction Filed Oct 01, 2024
🟠 HIGH

VIP Play, Inc. reported an increase in its outstanding principal balance under a discretionary convertible demand note held by Excel Family Partners, LLLP. The lender is controlled by the company's CEO and sole board member, Bruce Cassidy.

🚩 Red Flags

  • Related-party transaction: The debt is owed to an entity controlled by the CEO/Chairman.
  • Demand Note: The lender can demand full repayment at any time, creating significant liquidity risk.
  • Discretionary Credit: The note is not a committed line of credit; funding is at the sole discretion of the CEO's entity.
  • Potential Dilution: The conversion price is set at a 20% discount to the lowest recent price, which can lead to significant shareholder dilution.

📋 Key Facts

  • On September 26, 2024, the company borrowed an additional $550,000 under a previously disclosed note.
  • The aggregate outstanding principal balance as of October 1, 2024, is $6,285,000.
  • The lender, Excel Family Partners, LLLP, is controlled by CEO Bruce Cassidy.
  • The Note features a fixed interest rate of 12.0% per annum.
  • The note has a maturity date of April 1, 2025, but principal and interest are due upon demand.
  • Conversion feature: Debt can be converted into common stock at 80% of the 'Lowest Recent Price' (with a $0.50 floor if no sales occurred in the last 12 months).
💸 Securities Offering Filed Sep 24, 2024
🟡 MEDIUM

VIP Play, Inc. has entered into a first amendment to extend the maturity dates of three existing convertible promissory notes. The extension moves the repayment deadlines for these notes to late 2025.

🚩 Red Flags

  • Use of convertible notes as a primary financing mechanism suggests potential future dilution for existing shareholders.
  • Extension of debt maturity indicates the company was unable to repay the principal by the original 2024 deadlines, suggesting liquidity constraints.

📋 Key Facts

  • The company amended agreements with three investors: Rick Hackel, Dennis Colletti, and The Access Fund I, LP.
  • Total principal amount of notes being extended is $850,000 ($200k + $500k + $150k).
  • Notes accrue interest at a rate of 12% per annum.
  • The maturity dates for the Hackel Note and Colletti Note are now August 23, 2025, and August 28, 2025, respectively; the Access Note matures September 1, 2025.
  • The amendment extends the original one-year terms by an additional one-year period.
🤝 Related Party Transaction Filed Sep 16, 2024
🟠 HIGH

KeyStar Corp. reported an additional $450,000 draw on a discretionary convertible demand note with Excel Family Partners, LLLP. This entity is controlled by the company's CEO, Mr. Bruce Cassidy, representing a significant related-party financing arrangement.

🚩 Red Flags

  • Related-party transaction: The primary lender is controlled by the CEO (Bruce Cassidy).
  • Demand Note: The lender can demand full repayment at any time, creating significant liquidity risk.
  • High interest rate: 12% fixed rate on a $5.7M+ balance for a micro-cap company.
  • Short maturity/Liquidity pressure: Maturity date of April 1, 2025, is approaching rapidly.
  • Dilution risk: The conversion price is set at a significant discount (80%) to the lowest recent price.

📋 Key Facts

  • Additional $450,000 borrowed under the existing Note on September 11, 2024.
  • Aggregate outstanding principal balance as of September 16, 2024, is $5,735,000.
  • The lender, Excel Family Partners, LLLP, is controlled by CEO Bruce Cassidy.
  • The Note carries a fixed interest rate of 12.0% per annum.
  • The Note has a maturity date of April 1, 2025, and is payable upon demand.
  • Conversion feature allows the lender to convert debt into common stock at 80% of the 'Lowest Recent Price'.
🤝 Related Party Transaction Filed Aug 30, 2024
🟠 HIGH

KeyStar Corp. disclosed an additional $475,000 borrowing under a discretionary convertible demand note held by Excel Family Partners, LLLP. This entity is controlled by the company's CEO and sole board member, Bruce Cassidy.

🚩 Red Flags

  • Related-party transaction: Debt is owed to an entity controlled by the CEO/sole director.
  • Demand Note: The lender can call for full repayment at any time, creating significant liquidity risk.
  • Discretionary Credit: The line of credit is not committed; lending is at the sole discretion of the CEO's entity.
  • High interest rate (12%) and potential for rapid equity dilution via the 80% conversion feature.

📋 Key Facts

  • Additional $475,000 borrowed on August 28, 2024.
  • Aggregate outstanding principal balance as of August 30, 2024, is $5,285,000.
  • The lender, Excel Family Partners, LLLP, is controlled by CEO Bruce Cassidy.
  • Note features a fixed interest rate of 12.0% per annum.
  • Maturity date is set for April 1, 2025.
  • Lender has the option to convert debt into shares at 80% of the 'Lowest Recent Price'.
  • The note is a demand note, meaning principal and interest are payable upon demand.
📉 Financial Restatement Filed Aug 13, 2024
🔴 CRITICAL

KeyStar Corp. has announced a material restatement of its financial statements for the periods ended March 31, 2024, due to an error in valuing derivative liabilities. Additionally, the company entered into new high-interest convertible debt agreements with a lender controlled by its CEO.

🚩 Red Flags

  • Material restatement of prior period financial statements (Item 4.02).
  • Related-party transaction: The primary lender (Excel Family Partners) is controlled by the CEO, Bruce Cassidy.
  • High interest rates (12% - 15%) on debt provided by an insider/related party.
  • Convertible debt with a significant discount (80% of lowest recent price), which is highly dilutive to existing shareholders.
  • The credit lines are 'discretionary' and not committed, meaning the lender can demand payment at will.

📋 Key Facts

  • Management identified a non-cash accounting error involving the understatement of derivative liability and related loss by $4,388,883 for the three and nine months ended March 31, 2024.
  • The company concluded that the financial statements filed on May 13, 2024, should no longer be relied upon; a restatement is expected around August 23, 2024.
  • Entered into a Sixth Amended and Restated Discretionary Convertible Revolving Line Of Credit Demand Note with Excel Family Partners, LLLP (controlled by CEO Bruce Cassidy) for up to $4,110,000 at a 15.0% fixed interest rate.
  • Entered into a New LOC with the same related party for up to $5,000,000 at a 12.0% interest rate, featuring a maturity date of April 1, 2025.
  • The debt includes a conversion feature allowing the lender to convert debt into common stock at 80% of the 'Lowest Recent Price' (a look-back period mechanism).
  • As of August 13, 2024, the aggregate outstanding principal balance under the New LOC is $4,810,000.
💸 Securities Offering Filed Jul 29, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt obligations under a demand note with Excel Family Partners, LLLP. The aggregate outstanding principal balance of the Note has surged from $1,135,000 to $8,520,000 following a recent $425,000 draw and prior undisclosed increases.

🚩 Red Flags

  • Significant increase in total debt: The principal balance has grown by approximately 655% since January 2024.
  • Demand Feature: The lender can demand full repayment at any time, creating extreme liquidity risk for the company.
  • High Interest Rate: A 15.0% fixed rate is high, and a default triggers a penalty rate of 17.0%.
  • Death Spiral Conversion Provision: The conversion price is set at 80% of the 'Lowest Recent Price,' which typically leads to massive dilution for existing shareholders if the lender converts debt into equity.

📋 Key Facts

  • On July 25, 2024, the company borrowed an additional $425,000 under its Fifth Amended and Restated Discretionary Non-Revolving Line Of Credit Demand Note.
  • The aggregate outstanding principal balance of all loans under the Note increased from $1,135,000 (as of Jan 4, 2024) to $8,520,000 as of July 29, 2024.
  • The debt carries a fixed interest rate of 15.0% per annum, payable monthly in arrears.
  • The Note is a 'Demand Note,' meaning the principal and accrued interest are due and payable upon demand by the lender (Excel Family Partners, LLLP).
  • Lender has a conversion option into shares at a price equal to 80% of the Lowest Recent Price (with a floor of $0.50 per share if no sales occurred in the last 24 months).
💸 Securities Offering Filed Jul 12, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt burden through a draw on an existing demand note with Excel Family Partners, LLLP. The aggregate outstanding principal balance of the Note has surged from $1,135,000 to $8,095,000 following a recent $425,000 borrowing event.

🚩 Red Flags

  • Rapidly increasing debt levels: The total principal balance has increased by ~618% since January 2024.
  • Demand Note Risk: The lender can demand full repayment at any time, creating significant liquidity risk.
  • High Interest Rate: A 15% fixed rate is expensive for a micro-cap company and increases cash burn.
  • Death Spiral Provision: The conversion feature (80% of lowest recent price) allows the lender to convert debt into equity at a discount, which typically leads to massive dilution for existing shareholders.

📋 Key Facts

  • On July 10, 2024, the company borrowed an additional $425,000 under its Fifth Amended and Restated Discretionary Non-Revolving Line Of Credit Demand Note.
  • The aggregate outstanding principal balance increased from $1,135,000 (as of Jan 4, 2024) to $8,095,000 as of July 12, 2024.
  • The debt carries a fixed interest rate of 15.0% per annum, payable monthly in arrears.
  • The Note is a demand note, meaning the principal and accrued interest are due upon demand by Excel Family Partners, LLLP.
  • Lender has a conversion option into shares at a price equal to 80% of the 'Lowest Recent Price' (with a floor of $0.50 per share if no sales occurred in the last 24 months).
  • Default interest rate is Fixed Rate + 2.00%.
💸 Securities Offering Filed Jul 01, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt load through a demand note with Excel Family Partners, LLLP. The aggregate outstanding principal balance of the Note jumped from $1,135,000 to $7,670,000 following a recent $425,000 drawdown.

🚩 Red Flags

  • Significant increase in debt: The outstanding balance increased by over 570% from its previously disclosed level ($1.135M to $7.67M).
  • Demand Note structure: The lender can demand full repayment at any time, creating extreme liquidity risk.
  • High interest rate: 15% fixed annual interest is a high cost of capital for a micro-cap company.
  • Death Spiral Conversion feature: The conversion price is tied to the 'Lowest Recent Price' multiplied by 80%, which can lead to massive dilution if the stock price declines.

📋 Key Facts

  • On June 26, 2024, the company borrowed an additional $425,000 under its Fifth Amended and Restated Discretionary Non-Revolving Line Of Credit Demand Note.
  • The aggregate outstanding principal balance as of July 1, 2024, is $7,670,000.
  • The debt carries a fixed interest rate of 15.0% per annum, payable monthly in arrears.
  • The note is a 'demand note,' meaning the full principal and accrued interest are due upon demand by the lender.
  • Lender has the option to convert debt into shares at a conversion price equal to 80% of the 'Lowest Recent Price' (with a $0.50 floor).
📉 Financial Restatement Filed Jun 25, 2024
🟠 HIGH

KeyStar Corp. has filed an 8-K to announce the non-reliance on previously issued financial statements for multiple periods due to material accounting errors. The errors involve the valuation of Series B convertible preferred stock and asset acquisition costs related to a purchase from ZenSports, Inc.

🚩 Red Flags

  • Multiple material restatements across several fiscal years/quarters indicating systemic accounting issues.
  • Related-party transaction error (Amended LOC debt issuance costs) involving improper expense treatment.
  • Significant overstatement of losses ($747,102) in prior periods due to preferred stock valuation errors.

📋 Key Facts

  • Management identified and corrected an error regarding Series B convertible preferred stock valued as of June 30, 2022; loss on debt extinguishment was overstated by $747,102.
  • Multiple restatements required for periods ending June 30, 2022; September 30, 2022; December 31, 2022; and March 31, 2023.
  • Errors related to the August 26, 2022, acquisition of assets from ZenSports, Inc., specifically regarding the treatment of asset acquisition costs vs. expenses.
  • An error was identified in the accounting for debt issuance costs related to a 'related party demand line of credit' (Amended LOC), which were improperly expensed instead of capitalized and amortized.
  • The company has discussed these matters with its independent accountant.
💸 Securities Offering Filed Jun 20, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt load through a demand note with Excel Family Partners, LLLP. The aggregate outstanding principal balance of the Note rose from $1,135,000 to $7,245,000 following a $425,000 draw on June 12, 2024.

🚩 Red Flags

  • Significant increase in debt: The total outstanding balance increased by over 530% compared to previous disclosures.
  • Demand Note structure: The lender can demand full repayment at any time, creating extreme liquidity risk.
  • High interest rate: 15.0% fixed rate is characteristic of distressed or high-risk financing.
  • Death Spiral feature: The conversion price is set at 80% of the 'Lowest Recent Price,' which allows for significant dilution if the stock price declines.

📋 Key Facts

  • On June 12, 2024, the company borrowed an additional $425,000 under its Fifth Amended and Restated Discretionary Non-Revolving Line Of Credit Demand Note.
  • The aggregate outstanding principal balance increased from $1,135,000 to $7,245,000 as of June 20, 2024.
  • The debt carries a fixed interest rate of 15.0% per annum.
  • The Note is a 'demand note,' meaning the principal and accrued interest are due and payable upon demand by the lender (Excel Family Partners, LLLP).
  • Lender has a conversion option into shares at a price equal to 80% of the Lowest Recent Price (minimum $0.50/share).
💸 Securities Offering Filed Jun 04, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt load under a demand note with Excel Family Partners, LLLP. The aggregate outstanding principal balance of the Note jumped from $1,135,000 to $6,820,000 following a recent $485,000 draw and cumulative increases.

🚩 Red Flags

  • Significant increase in debt (from $1.1M to $6.8M) suggests urgent liquidity needs.
  • The Note is a 'Demand Note,' creating extreme refinancing and liquidity risk if the lender calls the loan.
  • High interest rate of 15% indicates high perceived credit risk by the lender.
  • Lender has a highly dilutive conversion feature (80% of Lowest Recent Price).
  • The debt structure includes 'bankruptcy or insolvency events' as triggers for increased interest rates.

📋 Key Facts

  • On May 29, 2024, the company borrowed an additional $485,000 under its existing Note.
  • The aggregate outstanding principal balance as of June 4, 2024, is $6,820,000.
  • The debt carries a fixed interest rate of 15.0% per annum, payable monthly in arrears.
  • The Note is a 'Demand Note,' meaning the lender (Excel Family Partners) can demand full repayment at any time.
  • Default or bankruptcy triggers an interest rate increase to Fixed Rate + 2.00%.
  • Lender has a conversion right into shares at a discount: 80% of the Lowest Recent Price.
📝 Material Agreement Filed May 28, 2024
🟠 HIGH

KeyStar Corp. entered into a settlement agreement to resolve a $6.5M arbitration claim from ZenSports, Inc. involving allegations of misrepresentation and deceptive trade practices. The filing also discloses a significant increase in debt under an existing demand note with Excel Family Partners.

🚩 Red Flags

  • Significant increase in debt (from $1.1M to $6.3M) via a demand note, which increases liquidity risk.
  • The debt includes a conversion feature for the lender at 80% of the 'Lowest Recent Price', posing significant dilution risk.
  • Personal guarantee by Chairman Bruce Cassidy on the share purchase installments suggests high counterparty/liquidity concern.
  • Legal dispute involving allegations of 'misrepresentations of material facts' and 'deceptive trade practices'.

📋 Key Facts

  • Settlement Agreement dated May 23, 2024, resolves a complaint by ZenSports seeking $6.5M plus treble damages.
  • Excel Family Partners will purchase 1,000,000 shares from ZenSports for $600,000 via 24 monthly installments; payment is personally guaranteed by Chairman Bruce Cassidy.
  • ZenSports and former CEO Mark Thomas must reduce ownership to below 4.99% of outstanding common stock by December 31, 2024.
  • The company borrowed an additional $325,000 on May 21, 2024, under a demand note with Excel Family Partners.
  • Total aggregate principal balance of the Note increased from $1,135,000 to $6,335,000 as of May 28, 2024.
  • The debt carries a fixed interest rate of 15.0% per annum and is payable upon demand.
💸 Securities Offering Filed May 17, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt load under a demand note with Excel Family Partners, LLLP, bringing the aggregate outstanding principal balance to $6,010,000. The filing details high-interest terms and a conversion feature that allows the lender to convert debt into equity at a significant discount.

🚩 Red Flags

  • Rapidly increasing debt: The principal balance has grown by ~427% since January 2024.
  • Demand Note structure: The lender can demand full repayment at any time, creating significant liquidity risk.
  • Highly dilutive conversion feature: Lender can convert debt into equity at a 20% discount to the lowest recent price.
  • High interest rate (15%) indicative of high-risk credit profile for a micro-cap.

📋 Key Facts

  • On May 13, 2024, the company borrowed an additional $325,000 under its existing Note with Excel Family Partners, LLLP.
  • The aggregate outstanding principal balance increased from $1,135,000 (as of Jan 4, 2024) to $6,010,000 as of May 17, 2024.
  • Loans accrue interest at a fixed rate of 15.0% per annum, payable monthly in arrears.
  • The Note is a 'Demand Note,' meaning principal and accrued interest are due upon demand by the lender.
  • Default or insolvency triggers an interest rate increase to Fixed Rate + 2.00%.
  • Lender has the option to convert debt into shares at a price equal to 80% of the 'Lowest Recent Price' (with a floor of $0.50).
💸 Securities Offering Filed Apr 25, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt obligations under a demand note with Excel Family Partners, LLLP. The company borrowed an additional $475,000 on April 24, 2024, bringing the total outstanding principal balance to $5,685,000.

🚩 Red Flags

  • Significant increase in debt levels ($1.1M to $5.6M) indicates potential liquidity strain.
  • The note is a 'Demand Note,' creating immediate repayment risk if the lender calls the loan.
  • High interest rate of 15% suggests high perceived credit risk by the lender.
  • Lender has aggressive conversion rights (80% of lowest recent price), which can lead to significant shareholder dilution.

📋 Key Facts

  • Additional borrowing of $475,000 occurred on April 24, 2024.
  • Total aggregate outstanding principal balance as of April 25, 2024, is $5,685,000.
  • The debt is under a Fifth Amended and Restated Discretionary Non-Revolving Line Of Credit Demand Note with Excel Family Partners, LLLP.
  • Interest rate is fixed at 15.0% per annum, payable monthly in arrears.
  • The note is a 'demand note,' meaning the principal and interest are due upon demand by the lender.
  • Default or insolvency triggers an interest rate increase to 17.0% (Fixed Rate + 2%).
  • Lender has conversion rights into shares at a discount: 80% of the Lowest Recent Price.
💸 Securities Offering Filed Apr 15, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt obligations under a demand note with Excel Family Partners, LLLP. The aggregate outstanding principal balance of the Note rose from $1,135,000 to $5,210,000 following an additional $400,000 draw on April 10, 2024.

🚩 Red Flags

  • Significant increase in debt load: The total principal balance has increased by approximately 360% since the previous disclosure.
  • Demand Note structure: The lender can demand full repayment at any time, creating significant liquidity risk.
  • High interest rate: A 15% fixed rate is characteristic of distressed or high-risk financing.
  • Death spiral conversion feature: The ability for the lender to convert debt into equity at a 20% discount to the 'Lowest Recent Price' can lead to massive dilution for existing shareholders.

📋 Key Facts

  • On April 10, 2024, the company borrowed an additional $400,000 under a Discretionary Non-Revolving Line Of Credit Demand Note.
  • The aggregate outstanding principal balance of all loans under the Note increased from $1,135,000 to $5,210,000 as of April 15, 2024.
  • The debt carries a fixed interest rate of 15.0% per annum, payable monthly in arrears.
  • The Note is a 'demand note,' meaning the principal and accrued interest are due and payable upon demand by the lender.
  • Lender has the option to convert debt into shares at a conversion price equal to 80% of the Lowest Recent Price (with a floor of $0.50 per share).
  • Default or insolvency triggers an interest rate increase of 2.00% over the fixed rate.
💸 Securities Offering Filed Mar 29, 2024
🟠 HIGH

KeyStar Corp. has significantly increased its debt obligations under a demand note with Excel Family Partners, LLLP. The aggregate outstanding principal balance of the Note has surged from $1,135,000 to $4,810,000 as of March 29, 2024.

🚩 Red Flags

  • Rapidly increasing debt levels: The principal balance has more than quadrupled since January 2024.
  • Demand Note structure: The lender can demand full repayment at any time, creating significant liquidity risk.
  • High interest rate (15%) indicative of high-risk financing for a micro-cap company.
  • Death Spiral Conversion feature: The ability for the lender to convert debt into equity at 80% of the lowest recent price is highly dilutive to existing shareholders.

📋 Key Facts

  • On March 27, 2024, the company borrowed an additional $350,000 under its existing Note.
  • The aggregate outstanding principal balance increased from $1,135,000 to $4,810,000 as of March 29, 2024.
  • The debt carries a fixed interest rate of 15.0% per annum, payable monthly in arrears.
  • The Note is a 'Demand Note,' meaning the principal and accrued interest are due upon demand by Excel Family Partners, LLLP.
  • Lender has the option to convert debt into shares at 80% of the 'Lowest Recent Price' (with a floor of $0.50/share if no sales occurred in the last 24 months).
  • Default or insolvency triggers an interest rate increase to 17.0% (Fixed Rate + 2%).
💸 Securities Offering Filed Mar 18, 2024
🟠 HIGH

KeyStar Corp. reported a significant increase in its outstanding debt under a demand note with Excel Family Partners, LLLP. The aggregate principal balance has surged from $1,135,000 to $4,460,000 following a recent $350,000 draw and cumulative increases.

🚩 Red Flags

  • Rapidly increasing debt levels: Principal balance has nearly quadrupled from $1,135,000 to $4,460,000.
  • Demand Note Risk: The lender can demand full repayment at any time, creating significant liquidity risk.
  • High Interest Rate: 15% fixed rate is characteristic of distressed or high-risk micro-cap financing.
  • Death Spiral Conversion Feature: The conversion price is tied to the 'Lowest Recent Price' multiplied by 80%, which can lead to massive dilution for existing shareholders if the stock price declines.

📋 Key Facts

  • On March 12, 2024, the company borrowed an additional $350,000 under its Fifth Amended and Restated Discretionary Non-Revolving Line Of Credit Demand Note.
  • The aggregate outstanding principal balance as of March 18, 2024, is $4,460,000.
  • The debt carries a fixed interest rate of 15.0% per annum, payable monthly in arrears.
  • The note is a 'demand note,' meaning the full principal and accrued interest are due upon demand by the lender (Excel Family Partners, LLLP).
  • Lender has the option to convert debt into shares at a conversion price equal to 80% of the 'Lowest Recent Price' (with a floor of $0.50 if no sales occurred in the last 24 months).
💸 Securities Offering Filed Mar 07, 2024
🟠 HIGH

KeyStar Corp. reports a significant increase in debt under its existing line of credit with Excel Family Partners, LLLP, rising from $1.135 million to over $4.08 million since January 2024. Additionally, the company has appointed James Mackey, a former high-level executive at Wells Fargo and Freddie Mac, as its new CFO.

🚩 Red Flags

  • Rapidly increasing debt levels: The company drew an additional $2.975M in just two months, nearly tripling its outstanding balance.
  • Heavy reliance on a single line of credit from a limited liability partnership (Excel Family Partners, LLLP).
  • The frequency of draws (6 times in 8 weeks) may indicate urgent liquidity needs or working capital strain.

📋 Key Facts

  • Aggregate outstanding principal balance of the Note increased from $1,135,000 to $4,088,800 as of March 7, 2024.
  • Six additional draws totaling $2,975,000 were made between January 4, 2024, and February 27, 2024.
  • James Mackey appointed as CFO, Principal Financial and Accounting Officer, and Treasurer effective March 1, 2024.
  • New CFO James Mackey previously served in senior leadership roles at Wells Fargo, Freddie Mac, Ally Financial, and Bank of America.
🤝 Related Party Transaction Filed Feb 28, 2024
🟠 HIGH

KeyStar Corp. has amended a promissory note with former CEO John Linss to restructure the repayment of $1.7 million owed for the redemption of his Series C Preferred Stock. The amendment shifts the debt from balloon payments to monthly installments starting April 2024, with a maturity date tied to potential uplisting or change of control.

🚩 Red Flags

  • Related-party transaction: The debt is owed to a former CEO/insider.
  • Debt restructuring indicates potential liquidity constraints or difficulty meeting original balloon payment terms.
  • Maturity date is contingent upon 'Uplisting' or 'Change of Control', suggesting the company's survival/repayment strategy is heavily dependent on external market events rather than organic cash flow.

📋 Key Facts

  • The company is restructuring a $1,700,000 promissory note owed to former CEO John Linss (and his entity Corespeed, LLC).
  • A payment of $425,000 was made on February 27, 2024.
  • Remaining debt will be repaid in monthly installments of $59,665.09 starting April 1, 2024, based on a two-year amortization.
  • The maturity date is the earliest of: April 1, 2026; five days after an 'Uplisting' to a major exchange (NYSE/Nasdaq); or five days after a 'Change of Control'.
  • The original debt arose from the company's purchase of 3,313,333 shares of Series C Preferred Stock from Linss.
🚪 Officer Departure Filed Jan 31, 2024
🟡 MEDIUM

KeyStar Corp. announced the resignation of its CFO, Principal Financial Officer, Principal Accounting Officer, and Treasurer, Walter Tabaschek, effective January 29, 2024. The company has entered into a short-term consulting agreement with Mr. Tabaschek to serve as interim CFO through February 29, 2024, specifically to assist with the 2023 10-K and tax returns.

🚩 Red Flags

  • Sudden departure of the entire financial leadership suite (CFO, PFO, PAO, and Treasurer) simultaneously.
  • The transition is highly compressed, with the interim arrangement set to expire in less than one month (Feb 29, 2024).
  • The primary purpose of the consulting role is specifically tied to the completion of the upcoming 10-K filing, which can sometimes indicate friction during audit/reporting processes.

📋 Key Facts

  • Walter Tabaschek resigned from all financial leadership roles (CFO, PFO, PAO, and Treasurer) effective January 29, 2024.
  • A Consulting Agreement was entered into on January 30, 2024, to facilitate a transition period.
  • The interim role is limited to reviewing the 2023 10-K, 2023 tax returns, and knowledge transfer.
  • Compensation for consulting services is set at $200 per hour, payable bi-monthly.
  • The agreement terminates on February 29, 2024, or upon the appointment of a new CFO.
🔍 Auditor Change Filed Jan 22, 2024
🟡 MEDIUM

KeyStar Corp. has appointed Grassi & Co., CPAs, P.C. as its new independent registered public accounting firm, effective November 18, 2023.

🚩 Red Flags

  • Auditor change in a micro-cap context can sometimes signal underlying reporting difficulties, though no disagreement was explicitly stated here.

📋 Key Facts

  • New auditor: Grassi & Co., CPAs, P.C. ('Grassi')
  • Effective date of engagement: November 18, 2023
  • Scope of work includes auditing balance sheets as of June 30, 2023 and 2022.
  • The company states there were no disagreements with the predecessor auditor regarding accounting principles or audit opinions.
💸 Securities Offering Filed Jan 05, 2024
🟡 MEDIUM

KeyStar Corp. provided a supplemental disclosure regarding its previously announced $10.0 million private offering of common stock. The company noted it has pivoted from selling shares directly to issuing convertible promissory notes and demand notes to certain investors.

🚩 Red Flags

  • Shift from equity offering to debt instruments (convertible notes/demand notes) often indicates a need for immediate liquidity or difficulty in raising pure equity.
  • Use of convertible debt can lead to significant dilution for existing shareholders upon conversion.

📋 Key Facts

  • The original offering was for up to $10.0 million of Common Stock at $1.00 per share.
  • The company decided not to sell securities via the direct equity offering as originally planned.
  • Instead, the company entered into convertible promissory notes and a demand note with investors (previously disclosed in Aug/Sept 2023 filings).
  • The filing includes the Private Placement Memorandum (Exhibit 99.1) and other investor information (Exhibit 99.2).
🤝 Related Party Transaction Filed Jan 04, 2024
🟠 HIGH

KeyStar Corp. entered into a Fifth Amended and Restated Discretionary Non-Revolving Line of Credit Demand Note with Excel Family Partners, LLLP, an entity controlled by the company's Secretary and Board member, Bruce Cassidy. The filing also details a massive debt-to-equity conversion involving over $10.3 million in debt into 25.9 million shares.

🚩 Red Flags

  • Related-party transaction: The lender (Excel Family Partners) is controlled by a Board member (Bruce Cassidy).
  • Significant dilution: Conversion of $10.3M in debt into 25.9 million shares significantly increases the share count.
  • Demand Note risk: The debt is payable 'upon demand,' creating immediate liquidity risk if the lender calls the note.
  • High interest rate: The 15% fixed rate is substantial for a micro-cap company.
  • Non-committed credit: The note is described as 'discretionary' and not a committed line of credit.

📋 Key Facts

  • Entered into a Fifth Amended and Restated Discretionary Non-Revolving Line of Credit Demand Note with Excel Family Partners, LLLP on Dec 29, 2023.
  • The new Note has a principal amount of up to $2,000,000.
  • Excel Family Partners, LLLP is controlled by Mr. Bruce Cassidy, the company's Secretary and sole member of the Board.
  • A total of $10,366,652.74 of indebtedness under a previous note was converted into 25,916,631.85 shares at a conversion price of $0.40 per share on Dec 28, 2023.
  • The Note features a 15% fixed annual interest rate and is payable upon demand.
  • Post-conversion, total outstanding shares issued and outstanding increased to 67,821,631.85.
Disclaimer: This analysis is generated by AI and is for informational purposes only. It does not constitute financial advice, investment recommendations, or an offer to buy or sell securities. Always review the original SEC filings and consult a financial advisor before making investment decisions.

Get real-time alerts for VIPZ

Subscribers receive AI-powered analysis within minutes of new SEC filings — not days later.

Start 14-Day Free Trial